irasia.com


Yau Lee Holdings Limited

Consolidated Cash Flow Statement
For the year ended 31st March, 1999
(Expressed in Hong Kong dollars)

                                                           1999      1998
                                              Notes       $’000     $’000
                                                                 (Note 28)

NET CASH INFLOW (OUTFLOW) FROM
  OPERATING ACTIVITIES                         (a)      189,652   (54,870)
                                                       --------  --------
RETURNS ON INVESTMENTS AND
  SERVICING OF FINANCE
  Dividends paid                                              -    (7,936)
  Dividends received                                      1,774     1,536
  Interest paid on overdrafts
    and bank loans                                      (32,950)  (35,431)
  Interest element of hire
    purchase contract payments                           (2,116)   (1,374)
  Interest received                                      11,566    12,012
                                                       --------  --------
Net cash outflow from returns on
  investments and servicing of finance                  (21,726)  (31,193)
                                                       --------  --------
TAXATION
  Special rebate of Hong Kong profits tax                   747         -
  Hong Kong profits tax paid                            (13,345)     (537)
                                                       --------  --------
                                                        (12,598)     (537)
                                                       --------  --------
INVESTING ACTIVITIES
  Payment of development costs                             (141)     (337)
  Payment of pre-operating expenditures                  (5,016)        -
  Purchase of fixed assets                              (40,639)  (26,711)
  Proceeds from disposals of
    investment properties                                 7,295         -
  Payments for acquisition of
    investment properties                                     -   (55,508)
  Proceeds from disposals of fixed assets                 2,885       432
  Acquisition of long-term investments                        -    (1,455)
                                                       --------  --------
Net cash outflow from investing activities              (35,616)  (83,579)
                                                       --------  --------
Net cash inflow (outflow) before
  financing activities                                  119,712  (170,179)
                                                       --------  --------
FINANCING ACTIVITIES
  Repayments under hire purchase contracts              (19,568)  (12,820)
  Repayment of secured bank loans                             -   (12,808)
  Proceeds from issuance of
    share capital, net                       18(b)&19    25,856         -
  Advances from minority shareholders, net     (b)          684     1,157
                                                       --------  --------
Net cash inflow (outflow) from
  financing activities                                    6,972   (24,471)
                                                       --------  --------
Increase (Decrease) in cash and
  cash equivalents                                      126,684  (194,650)

Cash and cash equivalents,
  beginning of year                                    (306,274) (111,624)
                                                       --------  --------
Cash and cash equivalents, end of year                 (179,590) (306,274)
                                                       ========  ========
ANALYSIS OF CASH AND CASH EQUIVALENTS
  Time deposits                                         182,215   180,147
  Cash and bank balances                                 15,545    37,982
  Bank overdrafts                                       (72,720) (133,803)
  Short-term bank loans                                (304,630) (390,600)
                                                       --------  --------
                                                       (179,590) (306,274)
                                                       ========  ========

(a) RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW (OUTFLOW) FROM OPERATING ACTIVITIES

                                                     1999         1998
                                                    $'000        $'000
                                                              (Note 28)

Operating profit                                   13,670       35,901
  Interest income                                 (11,566)     (12,012)
  Dividend income                                     (48)           -
  Loss on disposals of fixed assets                   162          188
  Interest expense on overdrafts and bank loans    32,950       35,431
  Hire purchase charges                             2,116        1,374
  Amortisation of development costs                   750          750
  Amortisation of pre-operating expenditures          418            -
  Depreciation                                     16,612       13,258

Changes in non-cash working capital balances:
  Decrease in long-term receivable                  4,671        4,670
  Increase in loans to employees                   (2,544)        (600)
  (Increase) Decrease in inventories               (5,874)         652
  Decrease in properties held for resale                -       57,630
  (Increase) Decrease in long-term
    trade debtors                                 (12,153)      17,317
  Decrease (Increase) in trade debtors            192,141      (29,207)
  Increase in gross amount due from
    customers for contract work                   (27,963)    (168,030)
  Decrease in amounts due from
    associated companies                              106        4,640
  Increase in prepayments, deposits
    and other receivables                         (14,639)      (3,928)
  Decrease in payable to suppliers
    and subcontractors                            (15,849)     (25,187)
  (Decrease) Increase in amounts
    due to related parties                           (604)         880
  Decrease in amounts due to
    associated companies                              (40)        (767)
  (Decrease) Increase in accruals
    and other liabilities                          (9,656)      10,591
  Increase in gross amount due to
    customers for contract work                    26,992        1,579
                                                 --------     --------
NET CASH INFLOW (OUTFLOW) FROM
  OPERATING ACTIVITIES                            189,652      (54,870)
                                                 ========     ========

(b) ANALYSIS OF CHANGES IN FINANCING DURING THE YEAR

                                                  1999                           1998
                           ------------------------------------------------- --------
                                                               Hire
                             Share    Share   Minority     purchase
                           capital  premium  interests  obligations    Total    Total
                             $'000    $'000      $'000        $'000    $'000    $'000
                                                                             (Note 28)

Balance, beginning of year  78,710  339,443      2,514       25,207  445,874  438,863
Net cash inflow (outflow)
  from financing activities 19,678    6,178        684      (19,568)   6,972  (24,471)
Effect of reduction in par
  value of share capital
  (see Note 18(b))         (39,355)  39,355          -            -        -        -
Share of profit (loss) by
  minority shareholders          -        -        293            -      293     (255)
Inception of hire purchase
  obligations                    -        -          -       15,903   15,903   31,737
                           -------  -------    -------      -------  -------  -------
Balance, end of year        59,033  384,976      3,491       21,542  469,042  445,874
                           =======  =======    =======      =======  =======  =======

Source: Yau Lee Holdings Limited
  • Annual Reports
  • Company's Index
  • irasia.com

  • © Copyright 1996-2024 irasia.com Ltd. All rights reserved.
    DISCLAIMER: irasia.com Ltd makes no guarantee as to the accuracy or completeness of any information provided on this website. Under no circumstances shall irasia.com Ltd be liable for damages resulting from the use of the information provided on this website.
    TRADEMARK & COPYRIGHT: All intellectual property rights subsisting in the contents of this website belong to irasia.com Ltd or have been lawfully licensed to irasia.com Ltd for use on this website. All rights under applicable laws are hereby reserved. Reproduction of this website in whole or in part without the express written permission of irasia.com Ltd is strictly prohibited.
    TERMS OF USE: Please read the Terms of Use governing the use of our website.