irasia.com


Yau Lee Holdings Limited

Notes to the Financial Statements
31st March, 1999
(Amounts expressed in Hong Kong dollars unless otherwise stated)


Note: [1] [2] [3] [4] [5] [6] [7] [8] [9]

(1) PRINCIPAL ACCOUNTING POLICIES

(a) Basis of Consolidation

The Group's financial statements include the financial statements of the Company and its subsidiaries, together with the Group's share of post-acquisition profit or loss and reserves of its associated companies under the equity method of accounting. The results of subsidiaries and associated companies acquired or disposed of during the year are consolidated from or to their effective dates of acquisition or disposal. Significant intra-group transactions and balances have been eliminated on consolidation.

(b) Negative Goodwill

Negative goodwill, which represents the excess of the fair value attributable to the separable net assets at the date of acquisition of an associated company over the purchase consideration, is credited to capital reserve.

On disposal of the associated company, the attributable amount of negative goodwill or capital reserve previously credited to reserves is included in the determination of the profit or loss on disposal of the associated company.

(c) Turnover

Turnover mainly represents the following:

(i) The aggregate amount of gross certified value earned from construction contracts, which include various maintenance and decoration projects;

(ii) Gross invoiced sales, net of discounts and returns of construction materials sold; and

(iii) Rental income earned from investment properties.

(d) Revenue Recognition

(i) Construction contracts

To the extent that the outcome of the contract can be estimated reliably, revenue from construction contracts is recognised using the percentage of completion method, measured by reference to the percentage of revenue certified to date to estimated total contract value. When the outcome of a contract cannot be estimated reliably, revenue is recognised only to the extent of contract costs incurred that are probable of recovery.

(ii) Sale of building materials

Sale of building materials is recognised when goods are delivered and title has passed to customers.

(iii) Rental of properties

Rental income is recognised when the rental becomes due and receivable.

(e) Fixed Assets, Depreciation and Hire Purchase Contracts

Fixed assets, other than investment properties, are stated at cost less accumulated depreciation. The cost of an asset comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use. Expenditure incurred after the fixed assets have been put into operation, such as repairs and maintenance and overhaul costs, is normally charged to the profit and loss account in the period in which it is incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of the fixed asset, the expenditure is capitalised as an additional cost of the fixed asset.

Properties under construction are stated at cost. No depreciation is provided until the properties are completed and used.

Depreciation of fixed assets is provided using the straight-line method over their estimated useful lives. The principal annual rates used are as follows:

Land and buildings in Hong Kong held under medium-term leases2%
Leasehold improvements25%
Plant and machinery10%
Furniture, fixtures and office equipment25%
Motor vehicles25%
Motor launch10%

When assets are sold or retired, their cost and accumulated depreciation are eliminated from the accounts and any gain or loss resulting from their disposal is included in the profit and loss account.

Assets held under hire purchase contracts are capitalised at their fair values at the inception of the contracts, and depreciated over their expected useful lives on the same basis as owned assets.

The capital element of the obligations under hire purchase contracts is shown as a liability. The interest element of the obligations is charged against the profit and loss account so as to produce a constant periodic rate of charge.

(f) Investment Properties

Investment properties are interests in land and buildings in respect of which construction work and development have been completed and which are held for their investment potential and for the long term.

Investment properties are included in the balance sheet at their open market value, on the basis of an annual valuation performed by independent professional valuers. Changes in the value of investment properties are dealt with as movements in the property revaluation reserve. If the total of this reserve is insufficient to cover a reduction in the open market value on a portfolio basis, the excess is charged to the profit and loss account.

Upon the disposal of an investment property, the relevant portion of the revaluation reserve realised in respect of previous valuations is released from the property revaluation reserve to the profit and loss account as part of the profit or loss on disposal of the investment property.

No depreciation is provided on investment properties unless the unexpired lease term is 20 years or less, in which case depreciation is provided on their carrying value over the unexpired lease term.

(g) Subsidiaries

A company is a subsidiary of another company if the latter controls more than half of the voting power of the former. Investment in subsidiaries in the accounts of the Company is carried at cost less provision for permanent diminution in value where considered necessary by the directors. The results of the subsidiaries are included in the profit and loss account of the Company to the extent of dividends declared by the subsidiaries.

(h) Associated Companies

An associated company is a company in which the Group has a long-term interest and over which the Group is in a position to exercise significant influence. Associated companies are accounted for using the equity method of accounting in the consolidated financial statements and the cost method in the Company's balance sheet less any provision for permanent diminution in value where considered necessary by the directors.

(i) Investments

Listed and unlisted investments held for the long-term are stated at cost less provision for permanent diminution in value.

Income from investments is accounted for to the extent of dividends declared and interest received or receivable.

(j) Deferred expenditures

(i) Development costs

Development costs are stated at cost less accumulated amortisation. Amortisation is provided using the straight-line method over a period of four years, the average period of time over which benefits of the costs are expected to materialise.

(ii) Pre-operating expenditures

Pre-operating expenditures are stated at cost less accumulated amortisation. Amortisation is provided using the straight-line basis over a period of five years upon commencement of commercial operations.

(k) Inventories

Inventories are carried at the lower of cost and net realisable value.

Cost is based on the first-in, first-out cost formula and comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.

Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

When inventories are sold, the carrying amount of those inventories is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of inventories to net realisable value and all losses of inventories are recognised as an expense in the period the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realisable value, is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

(l) Construction Contracts

The accounting policy for contract revenue is set out in Note (1)(d)(i) above. When the outcome of a construction contract can be estimated reliably, contract costs are recognised as expenses by reference to the stage of completion of the contract at the balance sheet date. When the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as an expense in the period in which they are incurred.

When it is probable that total contract costs will exceed total contract revenue, the expected total loss is recognised as an expense immediately.

Construction contracts in progress at the balance sheet date are recorded at the net amount of costs incurred plus recognised profits less recognised losses and progress billings, and are presented in the balance sheet as the "Gross amount due from customers for contract work" (as an asset) or the "Gross amount due to customers for contract work" (as a liability). Amounts billed, but not yet paid by customers, for work performed on a contract are included in the balance sheet under "Trade debtors".

(m) Operating Leases

Leases where substantially all the rewards and risks of ownership remain with the leasing company are accounted for as operating leases. Rental payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the relevant leases.

(n) Deferred Taxation

Deferred taxation is provided under the liability method, at the current tax rate, in respect of the timing differences between profit as computed for taxation purposes and profit as stated in the financial statements, except where it is considered that no liability will arise in the foreseeable future.

A deferred tax asset is not recognised unless the related benefits are expected to crystallise in the foreseeable future.

(o) Foreign Currency Translation

The Group maintains its books and records in Hong Kong dollars. Transactions in other currencies during the year are translated into Hong Kong dollars at the rates of exchange prevailing at the dates of the transactions. Monetary assets and liabilities denominated in other currencies at the balance sheet date are translated into Hong Kong dollars at the rates of exchange prevailing at the balance sheet date. Exchange differences are dealt with in the profit and loss account.

(p) Borrowing Costs

Interest that is directly attributable to a construction contract is capitalised as part of the cost of that project. Interest is capitalised at the weighted average cost of the related borrowings up to the date of completion of the construction contract.

Other borrowing costs, including amortisation of discount or premium related to borrowings, ancillary costs incurred in connection with arranging financing and exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to interest costs, are expensed in the profit and loss account.


(2) TURNOVER

Contribution to the Group's turnover by principal activities is as follows:

                                                        1999         1998
                                                       $'000        $'000

Contracting of building construction, maintenance
  and decoration projects                          1,849,377    1,513,685
Sale of building materials                            14,162       20,995
Sale of properties                                         -       81,199
Others                                                11,638        4,766
                                                  ----------   ----------
Total                                              1,875,177    1,620,645
                                                  ==========   ==========

(3) OPERATING PROFIT

Operating profit is arrived at after charging (crediting) the following:

                                                      1999          1998
                                                     $'000         $'000
                                                                (Note 28)
Depreciation
  - Owned assets                                    12,126        10,200
  - Assets held under hire purchase contracts        4,486         3,058
                                                ----------    ----------
                                                    16,612        13,258
  Less: Amount capitalised as construction costs   (10,434)       (7,879)
                                                ----------    ----------
                                                     6,178         5,379
                                                ----------    ----------
Amortisation of development costs                      750           750

Amortisation of pre-operating expenditures             418             -

Cost of inventories                                 35,977        31,791

Loss on disposals of fixed assets                      162           188

Auditors' remuneration                               1,000         1,530

Operating leases on
  - Land and buildings                               1,815           882
  - Other equipment                                 24,799        24,769
                                                ----------    ----------
                                                    26,614        25,651
  Less: Amount capitalised as construction costs   (24,489)      (24,769)
                                                ----------    ----------
                                                     2,125           882
                                                ----------    ----------
Hire purchase charges                                2,116         1,374
  Less: Amount capitalised as construction costs    (1,586)       (1,235)
                                                ----------    ----------
                                                       530           139
                                                ----------    ----------
Interest expense on overdrafts and
  bank loans repayable within five years            32,950        35,431
  Less: Amount capitalised as construction costs   (20,021)      (28,915)
                                                ----------    ----------
                                                    12,929         6,516
                                                ----------    ----------
Exchange loss (gain), net                               16          (186)

Interest income on bank deposits                   (11,566)      (12,012)

Dividend income                                        (48)            -

Construction contract revenue                   (1,849,377)   (1,513,685)
                                                ==========    ==========

(4) DIRECTORS' REMUNERATION AND FIVE HIGHEST-PAID INDIVIDUALS

(a) Directors' remuneration

Details of Directors' remuneration are as follows:

                                                       1999      1998
                                                      $'000     $'000

Fees                                                    750       750
Salaries                                              9,717     8,468
Performance-related bonus                                 -     1,370
Contribution to defined contribution scheme             439       372
                                                     ------    ------
                                                     10,906    10,960
                                                     ======    ======

The Directors received remuneration in the following bands during the year:

                                               1999            1998
                                             Number          Number
                                       of Directors    of Directors

Up to $1,000,000                                  4               4
$1,500,001 - $2,000,000                           2               2
$5,000,001 - $5,500,000                           -               1
$5,500,001 - $6,000,000                           1               -
                                              =====           =====

(b) Five highest-paid individuals

The five highest-paid individuals included three (1998 - three) Executive Directors whose emoluments are disclosed in (a) above. The details of the emoluments of the other two (1998 - two) individuals are as follows:

                                                       1999      1998
                                                      $'000     $'000

Salaries                                              1,980     1,195
Performance-related bonuses                               -     1,550
Contribution to defined contribution scheme              89        50
                                                     ------    ------
                                                      2,069     2,795
                                                     ======    ======

The emoluments of the other two highest-paid individuals fell within the following bands:

                                               1999            1998
                                             Number          Number
                                       of Employees    of Employees

Up to $1,000,000                                  1               -
$1,000,001 - $1,500,000                           1               1
$1,500,001 - $2,000,000                           -               1
                                              =====           =====

(5) EXCEPTIONAL ITEMS

Exceptional items of the Group comprise:

                                                       1999      1998
                                                      $'000     $'000

Provision for reduction in market value of investment
  properties (see Note 10)                            8,425    14,308
Loss on disposal of investment property
  (see Note 10)                                       3,880         -
Provision for contract retention receivable (a)       6,844         -
Provision for foreseeable loss of
  a construction contract (b)                        50,062         -
                                                     ------    ------
                                                     69,211    14,308
                                                     ======    ======

(a) In the normal course of business, contract retentions are generally refundable when the maintenance certificate is issued upon completion of the contract. Due to unforeseen circumstances in the current year, the recoverability of a retention on a private sector contract became uncertain and a provision for the relevant amount was made in the financial statements.

(b) The amount represents a provision for the anticipated loss on a construction contract that incurred substantial cost overruns as a result of various unforeseen difficulties and disruptions.


(6) TAXATION

(a) Taxation in the consolidated profit and loss account represents:

                                                         1999      1998
                                                        $'000     $'000

Company and subsidiaries
  Provision for Hong Kong profits tax in respect of the
    estimated assessable profit for the year at 16%
    (1998 - 16.5%)                                        525     8,823
  Special rebate by the Government of Hong Kong Special
    Administrative Region ("HKSAR")                      (747)        -
  Under-provision of prior year profits tax             1,039         -
  Reversal of deferred taxation                        (6,823)   (2,504)
                                                      -------   -------
                                                       (6,006)    6,319
Associated companies                                    1,122        91
                                                      -------   -------
                                                       (4,884)    6,410
                                                      =======   =======

On 3rd March, 1999, the Government of HKSAR announced that there would be a special profits tax rebate of 10 per cent on the profits tax charged and paid for the year of assessment 1997/1998. In this connection, the amount of tax rebate received from the Government of HKSAR, which amounted to $746,609, has been recognized in the profit and loss account of the current year.

(b) Movement in deferred taxation comprises:

                                                         1999      1998
                                                        $'000     $'000

Balance, beginning of year                             15,382    17,886
Change of tax rate                                          -      (190)
Reversal of net timing differences                     (6,823)   (2,314)
                                                      -------   -------
Balance, end of year (Note 17)                          8,559    15,382
                                                      =======   =======

The change of Hong Kong profits tax rate from 16.5% to 16% became effective starting from the year of assessment 1998/1999.

(c) Deferred taxation as at year end arose from:

                                                         1999      1998
                                                        $'000     $'000

Accelerated depreciation allowances                     8,625     6,655
Timing differences on profit recognition in respect of
  construction contracts not yet completed                  -     7,887
Tax losses                                               (658)        -
Others                                                    592       840
                                                      -------   -------
                                                        8,559    15,382
                                                      =======   =======

Starting from the year of assessment 1997/1998, the Inland Revenue Department adopted the percentage of completion basis in assessing the tax liability on construction contracts of the Group which commenced in that year. The effect of this change in taxation basis has been reflected in the current year results as some contracts, which commenced in the prior year, started to recognise profit in the current year.

There was no other material unprovided deferred taxation as at 31st March, 1999.


(7) (LOSS) PROFIT ATTRIBUTABLE TO SHAREHOLDERS

The consolidated loss attributable to shareholders includes a profit of approximately $85,272,000 (1998 - $6,959,000) dealt with in the financial statements of the Company.


(8) (LOSS) EARNINGS PER SHARE AND DILUTED (LOSS) EARNINGS PER SHARE

(Loss) Earnings per share and diluted (loss) earnings per share have been calculated based on the audited consolidated loss attributable to shareholders for the year of $44,083,000 (1998 - profit of $15,229,000) and the weighted average number of 936,977,440 shares (1998 - 787,104,179 shares) in issue during the year.


(9) FIXED ASSETS

(a) Movements in fixed assets of the Group during the year were as follows:

                                                             1999                                        1998
                   ---------------------------------------------------------------------------------  -------
                                                                 Furniture,
                             Leasehold   Properties            fixtures and
                    Land and  improve-        under  Plant and       office    Motor  Motor
                   buildings     ments construction  machinery    equipment vehicles launch    Total    Total
                       $'000     $'000        $'000      $'000        $'000    $'000  $'000    $'000    $'000

Cost
Balance, beginning
  of year             65,256     4,722        5,320     90,657       21,934   17,433  1,685  207,007  152,286
Additions              2,353         -       10,190     31,791        4,605    7,603      -   56,542   58,448
Disposals                  -         -            -     (3,983)        (795)  (3,587)     -   (8,365)  (3,727)
                      ------     -----       ------    -------       ------   ------  -----  -------  -------
Balance, end of year  67,609     4,722       15,510    118,465       25,744   21,449  1,685  255,184  207,007
                      ------     -----       ------    -------       ------   ------  -----  -------  -------
Accumulated
  depreciation
Balance, beginning
  of year              4,970     4,722            -     23,506       15,040   13,566    998   62,802   52,651
Charge for the year    1,332         -            -      8,976        3,325    2,811    168   16,612   13,258
Disposals                  -         -            -     (1,445)        (494)  (3,379)     -   (5,318)  (3,107)
                      ------     -----       ------    -------       ------   ------  -----  -------  -------
Balance, end of year   6,302     4,722            -     31,037       17,871   12,998  1,166   74,096   62,802
                      ------     -----       ------    -------       ------   ------  -----  -------  -------
Net book value
Balance, end of year  61,307         -       15,510     87,428        7,873    8,451    519  181,088  144,205
                      ======     =====       ======    =======       ======   ======  =====  =======  =======
Balance, beginning
  of year             60,286         -        5,320     67,151        6,894    3,867    687  144,205   99,635
                      ======     =====       ======    =======       ======   ======  =====  =======  =======

(b) The Group's land and buildings are held in Hong Kong under medium-term leases. As at 31st March, 1999, the land, with a net book value of approximately $34,152,000 (1998 - $34,878,000) included in the above analysis, is held under a crown lease in Hong Kong which extends to the year 2047.

(c) The properties under construction mainly represent the costs incurred for constructing the office building and staff quarters near the semi-precast plant in Shenzhen, mainland China.

(d) Fixed assets under hire purchase contracts of the Group comprise:

                                                   1999       1998
                                                  $'000      $'000

Plant and machinery                              35,690     32,034
Furniture, fixtures and office equipment             93        242
Motor vehicles                                    6,336      3,720
                                                -------    -------
Total                                            42,119     35,996
                                                =======    =======

Source: Yau Lee Holdings Limited
  • Annual Reports
  • Company's Index
  • irasia.com

  • © Copyright 1996-2024 irasia.com Ltd. All rights reserved.
    DISCLAIMER: irasia.com Ltd makes no guarantee as to the accuracy or completeness of any information provided on this website. Under no circumstances shall irasia.com Ltd be liable for damages resulting from the use of the information provided on this website.
    TRADEMARK & COPYRIGHT: All intellectual property rights subsisting in the contents of this website belong to irasia.com Ltd or have been lawfully licensed to irasia.com Ltd for use on this website. All rights under applicable laws are hereby reserved. Reproduction of this website in whole or in part without the express written permission of irasia.com Ltd is strictly prohibited.
    TERMS OF USE: Please read the Terms of Use governing the use of our website.